Electronic Components

CCET	CAL-COMP ELECTRONICS (THAILAND) PUBLIC CO., LTD.	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 35,203.23 33,530.50 25,987.48 26,229.65 15,897.22 Liabilities 22,772.68 20,934.92 15,665.30 17,937.46 8,990.28 Equity 12,430.55 12,595.58 10,322.19 8,292.20 6,906.94 Paid-up Capital 3,916.38 3,915.60 3,629.73 3,235.32 3,050.31 Revenue 21,300.36 77,804.41 58,692.98 56,498.78 29,330.85 Net Profit 709.69 2,429.77 1,762.23 1,801.82 1,484.77 EPS(Baht) 0.18 0.65 0.49 5.86 4.90 ROA(%)* 10.28 9.56 7.74 9.46 10.52 ROE(%)* 24.88 21.20 18.93 23.71 22.48 Net Profit Margin(%) 3.33 3.12 3.00 3.19 5.06 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 7.09 7.63 8.22 6.11 7.58 P/BV 1.59 1.44 1.45 1.44 1.56 Book Value per share(Baht) 3.17 3.08 2.70 24.41 21.21 Dvd. Yield(%) 7.88 6.29 7.05 8.34 9.00 Last Price(Baht) 5.05 4.42 3.90 33.75 33.00 Market Cap. 19,777.72 17,306.95 14,155.94 10,919.20 10,066.03 * - Annualized
CIRKIT[SP,NC]		info
DELTA	DELTA ELECTRONICS (THAILAND) PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 26,327.40 26,198.81 27,497.30 28,181.06 29,352.08 Liabilities 12,652.49 11,613.74 12,476.93 14,767.23 16,032.27 Equity 13,621.19 14,529.88 14,962.10 13,352.56 13,241.70 Paid-up Capital 1,247.32 1,246.07 1,188.12 1,188.10 1,188.10 Revenue 9,368.58 44,292.26 44,557.58 48,819.11 41,907.22 Net Profit 808.69 1,961.71 2,284.68 1,228.11 1,896.41 EPS(Baht) 0.65 1.58 1.92 1.03 1.60 ROA(%)* 9.33 8.05 8.97 4.93 7.45 ROE(%)* 17.17 13.30 16.14 9.24 13.54 Net Profit Margin(%) 8.63 4.43 5.13 2.52 4.53 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 10.11 8.49 25.62 10.32 11.68 P/BV 1.72 1.50 1.51 1.38 2.40 Book Value per share(Baht) 10.92 11.54 11.80 11.91 11.05 Dvd. Yield(%) 6.91 6.89 4.49 4.85 10.57 Last Price(Baht) 18.80 17.30 17.80 16.50 26.50 Market Cap. 23,449.69 21,556.97 21,148.48 19,603.68 31,484.71 * - Annualized
DRACO	DRACO PCB PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,000.17 945.90 928.03 944.08 870.78 Liabilities 281.35 248.26 253.54 266.06 205.92 Equity 718.82 697.63 674.49 678.01 664.87 Paid-up Capital 160.00 160.00 160.00 160.00 160.00 Revenue 344.70 1,089.30 871.49 967.03 957.91 Net Profit 21.22 31.20 8.12 27.42 60.17 EPS(Baht) 1.33 1.95 0.51 1.71 3.76 ROA(%)* 7.68 5.28 1.59 4.97 10.02 ROE(%)* 6.75 4.55 1.20 4.08 9.36 Net Profit Margin(%) 6.15 2.86 0.93 2.83 6.28 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 8.10 7.17 N.A. 11.01 8.52 P/BV 0.53 0.39 0.37 0.44 0.93 Book Value per share(Baht) 44.93 42.89 41.04 42.04 41.27 Dvd. Yield(%) 3.14 2.98 6.54 5.41 2.60 Last Price(Baht) 23.90 16.80 15.30 18.50 38.50 Market Cap. 382.40 268.80 244.80 296.00 616.00 * - Annualized
EIC	ELECTRONICS INDUSTRY PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 678.34 652.92 662.97 741.30 680.34 Liabilities 36.61 25.09 30.15 96.70 78.49 Equity 641.72 627.83 632.82 644.59 601.85 Paid-up Capital 400.00 400.00 400.00 400.00 400.00 Revenue 77.06 256.00 353.45 514.55 398.32 Net Profit 17.41 18.15 28.23 68.34 65.27 EPS(Baht) 0.22 0.23 0.35 0.85 1.07 ROA(%)* 6.32 3.32 5.69 12.80 13.54 ROE(%)* 6.29 2.88 4.42 10.97 10.85 Net Profit Margin(%) 22.60 7.09 7.99 13.28 16.39 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 35.89 100.56 21.30 12.09 39.25 P/BV 2.21 1.49 1.27 1.38 N.A. Book Value per share(Baht) 1.60 7.73 7.88 7.91 N.A. Dvd. Yield(%) 1.13 1.74 5.00 2.94 - Last Price(Baht) 3.54 11.50 10.00 10.90 18.10 Market Cap. 1,416.00 920.00 800.00 872.00 1,448.00 * - Annualized
HANA	HANA MICROELECTRONICS PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 12,318.03 12,346.76 11,356.84 9,506.06 8,473.48 Liabilities 2,199.03 2,475.12 2,301.39 1,557.82 1,534.20 Equity 10,118.99 9,871.64 9,055.45 7,948.24 6,939.29 Paid-up Capital 826.95 825.22 806.17 793.83 786.21 Revenue 3,714.50 15,337.70 12,346.49 11,228.73 8,768.67 Net Profit 369.78 2,216.20 2,061.51 1,853.45 1,614.55 EPS(Baht) 0.45 2.71 2.58 2.33 10.35 ROA(%)* 18.78 19.99 21.03 22.76 21.42 ROE(%)* 21.83 23.42 24.25 24.90 24.83 Net Profit Margin(%) 9.95 14.45 16.70 16.51 18.41 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 9.69 10.05 11.82 7.60 N.A. P/BV 2.04 2.34 2.43 1.98 3.06 Book Value per share(Baht) 12.24 12.07 11.02 9.88 41.15 Dvd. Yield(%) 6.01 4.89 4.10 5.10 3.17 Last Price(Baht) 24.90 28.00 26.50 19.50 125.00 Market Cap. 20,621.01 23,106.11 21,360.16 15,479.63 19,652.87 * - Annualized
KCE	KCE ELECTRONICS PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 9,186.14 9,115.57 8,873.11 8,689.93 6,991.33 Liabilities 6,842.11 6,832.30 6,473.09 6,293.40 4,906.60 Equity 2,134.95 2,080.04 2,209.95 2,238.68 2,039.09 Paid-up Capital 314.93 314.93 314.93 314.93 312.17 Revenue 2,113.24 7,716.08 6,777.39 5,939.51 5,124.08 Net Profit 54.08 -116.35 1.33 240.92 299.14 EPS(Baht) 0.17 -0.37 - 0.78 0.98 ROA(%)* 3.89 2.52 2.98 5.28 7.08 ROE(%)* 0.17 -5.42 0.06 11.26 15.61 Net Profit Margin(%) 2.56 -1.51 0.02 4.06 5.84 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 384.32 N.A. N.A. 8.82 14.05 P/BV 0.63 0.57 0.94 1.07 2.01 Book Value per share(Baht) 6.85 6.53 6.79 7.04 6.30 Dvd. Yield(%) - - 1.57 1.97 1.56 Last Price(Baht) 2.88 3.70 6.35 7.55 12.70 Market Cap. 907.00 1,165.24 1,999.81 2,374.36 3,956.81 * - Annualized
METCO	MURAMOTO ELECTRON (THAILAND) PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 30/09/2006 2005 30/09/2005 2004 30/09/2004 2003 30/09/2003 Assets 8,984.68 9,354.53 8,501.14 8,147.14 7,185.59 Liabilities 3,394.68 3,916.38 3,278.75 3,526.21 3,373.68 Equity 5,590.00 5,438.15 5,222.39 4,620.93 3,811.90 Paid-up Capital 220.00 220.00 220.00 220.00 220.00 Revenue 11,584.67 21,725.16 19,977.09 19,242.51 15,688.76 Net Profit 349.85 501.76 942.46 1,117.02 906.42 EPS(Baht) 15.90 22.81 42.84 50.77 41.20 ROA(%)* 11.22 7.44 15.11 19.78 18.10 ROE(%)* 13.27 9.41 19.15 26.49 26.13 Net Profit Margin(%) 3.02 2.31 4.72 5.80 5.78 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 6.34 8.46 6.54 6.50 7.52 P/BV 0.80 0.78 1.18 1.57 1.79 Book Value per share(Baht) 254.09 247.19 237.38 210.04 173.27 Dvd. Yield(%) 4.41 4.66 4.64 4.70 4.52 Last Price(Baht) 204.00 193.00 280.00 330.00 310.00 Market Cap. 4,488.00 4,246.00 6,160.00 7,260.00 6,820.00 * - Annualized
MPT	MAGNECOMP PRECISION TECHNOLOGY PUBLIC COMPANY LIMITED	info
As of 2007 01/04/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 8,964.02 8,770.82 9,259.50 1,441.70 2,309.20 Liabilities 5,495.57 5,130.56 4,389.31 773.30 911.52 Equity 3,468.44 3,640.27 4,870.19 668.40 1,397.67 Paid-up Capital 6,254.58 6,254.58 20,841.88 3,546.13 3,546.13 Revenue 2,345.64 9,784.65 9,484.35 910.96 2,623.75 Net Profit -113.42 -898.39 553.76 -729.27 -200.19 EPS(Baht) -0.05 -0.43 0.32 -2.06 -0.56 ROA(%)* -10.17 -8.18 13.46 -37.61 -7.75 ROE(%)* -27.79 -21.11 20.00 -70.60 -13.37 Net Profit Margin(%) -4.84 -9.18 5.84 -80.06 -7.63 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E N.A. N.A. 194.95 N.A. N.A. P/BV 1.00 1.18 2.34 0.95 1.40 Book Value per share(Baht) 1.66 1.81 2.05 2.64 3.85 Dvd. Yield(%) - - - - - Last Price(Baht) 1.66 2.14 4.40 2.52 5.40 Market Cap. 3,460.87 4,461.60 9,170.43 893.62 1,914.91 * - Annualized
SPPT	SINGLE POINT PARTS (THAILAND) PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005     Assets 737.27 658.72 572.91     Liabilities 194.29 93.25 85.78     Equity 540.87 562.25 484.68     Paid-up Capital 250.00 250.00 250.00     Revenue 184.92 663.90 648.14     Net Profit 33.62 162.57 163.29     EPS(Baht) 0.13 0.65 0.67     ROA(%)* 24.94 27.67 35.70     ROE(%)* 31.68 31.06 42.59     Net Profit Margin(%) 18.18 24.49 25.19     As of 25/05/2007 29/12/2006 30/12/2005     P/E 6.62 6.49 6.86     P/BV 1.96 2.02 2.28     Book Value per share(Baht) 2.16 2.09 1.92     Dvd. Yield(%) 8.49 8.06 3.44     Last Price(Baht) 4.24 4.22 4.36     Market Cap. 1,060.00 1,055.00 1,090.00     * - Annualized
SVI	SVI PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 3,192.16 3,125.93 2,688.05 2,643.16 2,061.17 Liabilities 960.22 970.15 776.71 991.40 557.66 Equity 2,231.94 2,155.78 1,911.34 1,651.76 1,503.51 Paid-up Capital 1,456.25 1,456.25 1,434.91 1,430.38 1,412.53 Revenue 1,283.68 5,158.98 4,456.51 4,855.40 3,152.27 Net Profit 74.93 294.57 256.66 183.49 179.98 EPS(Baht) 0.51 2.00 1.79 1.29 1.27 ROA(%)* 11.20 10.67 10.30 10.37 11.77 ROE(%)* 15.22 14.49 14.41 11.63 12.73 Net Profit Margin(%) 5.84 5.71 5.76 3.78 5.71 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 5.61 5.46 5.51 10.41 13.11 P/BV 0.80 0.78 0.72 1.02 1.78 Book Value per share(Baht) 1.53 14.25 12.72 11.12 10.38 Dvd. Yield(%) 4.88 4.48 - 3.35 - Last Price(Baht) 1.23 11.00 9.15 11.20 18.50 Market Cap. 1,791.19 1,601.88 1,312.94 1,602.03 2,613.19 * - Annualized
TEAM	TEAM PRECISION PUBLIC COMPANY LIMITED	info
As of 2007 31/03/2007 2006 31/12/2006 2005 31/12/2005 2004 31/12/2004 2003 31/12/2003 Assets 1,296.63 1,173.72 920.69 611.66 525.77 Liabilities 746.66 438.90 447.30 269.74 226.28 Equity 549.98 734.82 473.39 341.92 299.49 Paid-up Capital 301.46 301.31 200.00 200.00 200.00 Revenue 628.23 2,523.78 1,620.57 882.68 719.69 Net Profit 85.83 315.79 171.48 62.43 27.24 EPS(Baht) 0.28 1.05 0.86 0.31 0.14 ROA(%)* 27.70 31.22 23.73 11.96 6.29 ROE(%)* 73.77 52.27 42.06 19.47 9.05 Net Profit Margin(%) 13.66 12.51 10.58 7.07 3.79 As of 25/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003 P/E 8.10 5.55 8.21 9.50 13.55 P/BV 5.02 2.86 1.90 1.57 2.62 Book Value per share(Baht) 1.82 2.22 1.89 1.66 1.48 Dvd. Yield(%) 4.37 3.14 5.56 3.85 3.87 Last Price(Baht) 6.10 6.35 3.60 2.60 3.88 Market Cap. 2,759.37 1,913.34 720.00 520.00 776.00 * - Annualized